|
||||||||||||||||||||
| Janata Bank | ||||||||||||||||||||
|
Balance Sheet |
||||||||||||||||||||
| As of 31 December 2006 | ||||||||||||||||||||
|
Note |
31.12.2006
Taka |
31.12.2005
Taka |
||||||||||||||||||
| PROPERTY AND ASSETS | ||||||||||||||||||||
| Cash | 3 | 9,749,023,636 | 10,758,201,577 | |||||||||||||||||
| Cash in hand (Including foreign currency) |
2,410,912,091
7,338,111,545 |
2,420,194,910
8,338,006,667 |
||||||||||||||||||
| Balance with Bangladesh Bank and it's agent bank(s) | ||||||||||||||||||||
| Balance with other banks and financial institutions | 4 | 4,295,778,407 | 4,379,254,726 | |||||||||||||||||
| In Bangladesh |
1,801,800,027
2,493,978,380 |
2,002,358,451
2,376,896,275 |
||||||||||||||||||
| Outside Bangladesh | ||||||||||||||||||||
| Money at call on short notice | 5 | 7,988,357,211 | 6,659,111,800 | |||||||||||||||||
| Investments: | 6 | 24,785,386,038 | 29,130,028,339 | |||||||||||||||||
| Government |
24,253,044,620
532,341,418 |
28,528,322,241
601,706,098 |
||||||||||||||||||
| Others | ||||||||||||||||||||
| Loans and Advances | 7 | 138,492,512,749 | 124,467,442,655 | |||||||||||||||||
| Loans, cash credit, overdrafts, etc. |
129,618,690,178
8,873,822,571 |
123,444,336,206
1,023,106,449 |
||||||||||||||||||
| Bills purchased & discounted | ||||||||||||||||||||
| Fixed Assets including premises, furniture and fixtures | 8 | 1,287,323,038 | 1,339,077,619 | |||||||||||||||||
| Other assets | 9 | 26,065,548,257 |
11,433,059,409 |
|||||||||||||||||
| Non -banking assets | - | - | ||||||||||||||||||
| TOTAL PROPERTY AND ASSETS | 212,663,929,336 | 188,166,176,125 | ||||||||||||||||||
| LIABILITIES AND CAPITAL | ||||||||||||||||||||
| Liabilities: | ||||||||||||||||||||
| Borrowings from other banks, financial institutions and agents | 10 | 3,481,408,924 | 1,523,783,291 | |||||||||||||||||
| Deposits and other Accounts | 11 | 182,946,535,961 | 168,896,952,055 | |||||||||||||||||
| Current accounts and other accounts |
28,388,268,805
1,558,986,159 59,817,089,79393,182,191,204 -- |
26,194,359,568
1,247,980,977 53,106,162,16488,348,449,346 -- |
||||||||||||||||||
| Bills Payable | ||||||||||||||||||||
| Savings bank deposits | ||||||||||||||||||||
| Fixed deposits | ||||||||||||||||||||
| Bearer certificates of deposits | ||||||||||||||||||||
| Other deposits | ||||||||||||||||||||
| Other Liabilities | 12 | 31,883,735,217 | 13,855,452,082 | |||||||||||||||||
| Total Liabilities | 218,311,680,102 | 184,276,187,428 | ||||||||||||||||||
| Capital/Shareholders' Equity : | ||||||||||||||||||||
| Paid-up Capital | 13 | 2,593,900,000 | 2,593,900,000 | |||||||||||||||||
| Statutory Reserve | 14 | 206,390,709 | 206,390,709 | |||||||||||||||||
| Other Reserve | 15 | 1,520,141,141 | 1,089,697,988 | |||||||||||||||||
| Surplus in Profit/(Loss) Account | 16 | (9,968,182,616) | - | |||||||||||||||||
| Total Shareholders' Equity | (5,647,750,766) | 3,889,988,697 | ||||||||||||||||||
| TOTAL LIABILITIES & SHARE HOLDERS' EQUITY | 212,663,929,336 | 188,166,176,125 | ||||||||||||||||||
| OFF-BALANCE SHEET ITEMS | Note | 31.12.2006
Taka |
31.12.2005
Taka |
|||||
| Contingent Liabilities | 17 | 44,121,745,296 | 36,581,920,094 | |||||
| Acceptances & Endorsements | - | - | ||||||
| Letters of Guarantee |
2,552,108,859
37,356,773,350 4,212,863,087- |
2,991,270,310
30,034,537,968 3,556,111,816- |
||||||
| Irrevocable Letters of Credit | ||||||||
| Bills for Collection | ||||||||
| Other Contingent Liabilities | ||||||||
| Other Commitments: | ||||||||
| Documentary credits and other short term trade related transactions. | - | - | ||||||
| Forward assets purchased and forward deposits placed | - | - | ||||||
| Undrawn note issuance and revolving underwriting facilities | - | - | ||||||
| Undrawn formal standby facilities, credit lines and other commitments | ||||||||
| - | - | |||||||
| - | - | |||||||
| Total off Balance Sheet Items including Contingent Liabilities: | 44,121,745,296 | 36,581,920,094 | ||||||
| The annexed notes form an integral part of the Balance Sheet. | ||||||||
|
Sd/- |
Sd/- |
|||||||
|
Md. Niaz uddin |
M. Sirajul Islam | |||||||
| Deputy General Manager (Accounts) |
General Manager (Accounts) |
|||||||
|
Sd/- |
||||||||
|
Md. Mizanur Rahman |
||||||||
|
Managing Director (Additional Charge) |
||||||||
|
Sd/- |
Sd/- |
|||||||
| Mohammad Al Maruf Khan FCA | Muhammad Abdul Mazid | |||||||
| Director |
Director |
|||||||
|
Sd/- |
||||||||
| A F M Solaiman Chowdhury | ||||||||
| Chairman | ||||||||
| This is the Balance Sheet referred to in our report of even date. | ||||||||
|
Sd/- |
Sd/- |
|||||||
| Dated, Dhaka | ACNABIN | Aziz Halim Khair Choudhury | ||||||
| 25 March 2007 | Chartered Accountants | Chartered Accountants | ||||||
|
|||||||||||||||||||||
|
Janata Bank |
|||||||||||||||||||||
| Profit and Loss Account | |||||||||||||||||||||
|
For the year ended 31 December 2006 |
|||||||||||||||||||||
| PARTICULARS | Note | 2006
Taka |
2005
Taka |
||||||||||||||||||
| Interest income | 18 | 10,845,776,719
(7,931,369,879) |
8,903,790,279
(6,174,949,307) |
||||||||||||||||||
| Interest paid on deposits and borrowings etc. | 19 | ||||||||||||||||||||
| Net Interest Income | 2,914,406,840 | 2,728,840,972 | |||||||||||||||||||
| Investment income | 20 | 2,153,480,404 | 1,574,926,103 | ||||||||||||||||||
| Commission, exchange and brokerage | 21 | 2,718,842,941 | 2,202,604,806 | ||||||||||||||||||
| Other operating income | 22 | 554,068,233 | 462,182,320 | ||||||||||||||||||
| Total Operating Income | 8,340,798,418 | 6,968,554,201 | |||||||||||||||||||
| Salary and allowances | 3,218,629,623 | 2,819,406,561 | |||||||||||||||||||
| Rent, taxes, insurance and electricity, etc. | 323,709,508 | 308,136,471 | |||||||||||||||||||
| Legal Expenses | 16,166,093 | 16,572,531 | |||||||||||||||||||
| Postage, stamp, telecommunication etc. | 9,028,341 | 8,118,979 | |||||||||||||||||||
| Stationery, printings , advertisements etc. | 85,009,348 | 83,051,231 | |||||||||||||||||||
| Chief executive's (MD) salary and fees | 438,426 | 395,880 | |||||||||||||||||||
| Directors' fees | 23 | 369,000 | 375,000 | ||||||||||||||||||
| Auditor's fees | 2,232,844 | 1,682,083 | |||||||||||||||||||
| Charges on Loan Losses | - | - | |||||||||||||||||||
| Depreciation and repair of bank's assets | 158,792,344 | 160,601,342 | |||||||||||||||||||
| Other expenses | 24 | 312,898,985 | 268,926,305 | ||||||||||||||||||
| Total Operating Expenses | 4,127,274,512 | 3,667,266,383 | |||||||||||||||||||
| Profit/(Loss) before provision | 4,213,523,906 | 3,301,287,818 | |||||||||||||||||||
|
|
|||||||||||||||||||||
| Provision for loans and advances | 25 | 8,708,011,098 | 2,623,000,000 | ||||||||||||||||||
| Provision for diminution in value of investments | 26 | - | - | ||||||||||||||||||
| Provision for other assets | 9.03 | 1,999,230,365 | 500,000,000 | ||||||||||||||||||
| Provision for SAF & Gratuity | 27 | 9,599,256,932 | - | ||||||||||||||||||
| Other provisions | 28 | 132,000,000 | 178,287,818 | ||||||||||||||||||
| Total provision | 20,438,498,395 | 3,301,287,818 | |||||||||||||||||||
| Total profit / (Loss) before income taxes | (16,224,974,489) | - | |||||||||||||||||||
| Provision for taxaion: | 29 | - | - | ||||||||||||||||||
| Current tax | - | - | |||||||||||||||||||
| Deferred tax income/ (expense): | 9.04 | 6,256,791,873 | - | ||||||||||||||||||
| Prior year |
1,227,389,272
5,029,402,601 |
-
- |
|||||||||||||||||||
| Current year | |||||||||||||||||||||
| Net profit/(loss) after taxation | (9,968,182,616) | - | |||||||||||||||||||
| Appropriations | |||||||||||||||||||||
| Statutory Reserve | - | - | |||||||||||||||||||
| General Reserve | - | - | |||||||||||||||||||
| Dividends etc. | - | - | |||||||||||||||||||
| Retained Surplus |
(9,968,182,616) |
- | |||||||||||||||||||
| Earning per share (EPS) | - | - | |||||||||||||||||||
| The annexed notes form an integral part of the Profit and Loss Account. | |||||||||||||||||||||
|
Sd/- |
Sd/- |
||||||||||||||||||||
| Md. Niaz Uddin | M. Sirajul Islam | ||||||||||||||||||||
|
Deputy General Manager (Accounts) |
General Manager (Accounts) | ||||||||||||||||||||
|
Sd/- |
|||||||||||||||||||||
|
Md. Mizanur Rahman |
|||||||||||||||||||||
|
Managing Director (Additional Charge) |
|||||||||||||||||||||
| Sd/- |
Sd/- |
||||||||||||||||||||
| Mohammad Al Maruf Khan FCA | Muhammad Abdul Mazid | ||||||||||||||||||||
| Director | Director | ||||||||||||||||||||
| Sd/- | |||||||||||||||||||||
| A F M Solaiman Chowdhury | |||||||||||||||||||||
| Chairman | |||||||||||||||||||||
| This is the Profit and Loss account referred to in our report of even date. | |||||||||||||||||||||
| Sd/- |
Sd/- |
||||||||||||||||||||
| Dated, Dhaka ACNABIN | Aziz Halim Khair Choudhury | ||||||||||||||||||||
| 25 March 2007 Chartered Accountants | Chartered Accountants | ||||||||||||||||||||
|
||||||||||||||||||||
| Janata Bank | ||||||||||||||||||||
| Cash Flow Statement | ||||||||||||||||||||
| For the year ended 31 December 2006 | ||||||||||||||||||||
| Note | 2006
Taka |
2005
Taka |
||||||||||||||||||
| A. | CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||||||||||
| Interest receipt in cash | 10,006,912,990 | 7,033,082,434 | ||||||||||||||||||
| Interest payments | (6,267,379,591) | (4,881,936,915) | ||||||||||||||||||
| Dividend receipts | 15,339,236 | 17,580,979 | ||||||||||||||||||
| Fees and commission receipt in cash | 2,539,532,433 | 304,574,192 | ||||||||||||||||||
| Recoveries of loans previously written off | 89,783,196 | 80,754,576 | ||||||||||||||||||
| Cash Payments to employees | (3,218,629,623) | (2,819,406,561) | ||||||||||||||||||
| Cash Payments to suppliers | (85,009,348) | (83,051,231) | ||||||||||||||||||
| Income from investment | 2,153,480,404 | 1,574,926,103 | ||||||||||||||||||
| Receipt from other operating activities | 442,462,275 | |||||||||||||||||||